Analyst Consensus Estimates

The forecasts published here are based on independent estimates by financial analysts who conduct evaluations of Unipro's business performance.

For your convenience, we have compiled summaries of analyst estimates for principal reference indicators.

References to recommendations and ratings is for informational purposes only. Unipro accepts no liability for the selection, currency, assumptions, forecasts, and completeness or accuracy of analyst recommendations and estimates. None of the information shall be construed as a commercial or an offer to buy Unipro PJSC shares. Unipro PJSC accepts no liability for possible damages incurred by third parties arising from the information obtained.

Consensus estimates for key financials

KPI, m RUB Consensus (median)
  2020 2021 2022
Revenue 75,203 81,109 89,226
Gross margin 43,964 47,329 52,454
EBITDA 26,179 28,409 33,791
EBIT 19,513 21,764 27,065
Net Income 14,922 17,124 21,216
Dividend 14,346 18,167 20,048

Status as of 14th January 2021; based on the estimates of 8 analysts

Note:
This report was prepared by Vara Research GmbH for informational purposes only and is not intended to provide investment advice. It is based on an evaluation of past and an estimation of future earnings and performance of the relevant company by various market analysts. Owing to their subjective character, such estimates and forecasts cannot be independently verified. Despite careful review, Vara Research GmbH cannot provide any guarantee, assurance or warranty as to completeness or accuracy; responsibility and liability is therefore excluded.

Target Prices and Ratings

Broker Price Target Rating Date of estimate
BCS Global Markets 3.40 Buy 11.11.2020
Gazprombank 3.10 Neutral 11.11.2020
Invest Heroes 3.37 Buy 17.11.2020
Raiffeisen Centrobank 2.85 Hold 31.08.2020
Renaissance Capital 3.07 Buy 10.11.2020
Sberbank 2.96 Hold 11.11.2020
SOVA Capital 3.00 Buy 17.12.2020
VELES Capital Investment Company 2.60 Hold 26.08.2020
VTB Capital 3.20 Buy 13.01.2021
Consensus (median) 3.07