Analyst Consensus Estimates
The forecasts published here are based on independent estimates by financial analysts who conduct evaluations of Unipro's business performance.
For your convenience, we have compiled summaries of analyst estimates for principal reference indicators.
References to recommendations and ratings is for informational purposes only. Unipro accepts no liability for the selection, currency, assumptions, forecasts, and completeness or accuracy of analyst recommendations and estimates. None of the information shall be construed as a commercial or an offer to buy Unipro PJSC shares. Unipro PJSC accepts no liability for possible damages incurred by third parties arising from the information obtained.
Consensus estimates for key financials
KPI, m RUB | Consensus (median) | ||
2021 | 2022 | 2023 | |
Revenue | 86,809 | 94,829 | 100,500 |
Gross margin | 44,666 | 52,022 | 58,500 |
EBITDA | 29,093 | 34,123 | 36,868 |
EBIT | 21,764 | 26,586 | 29,679 |
Net Income | 17,175 | 20,734 | 22,614 |
Dividend | 20,000 | 20,000 | 20,000 |
Consensus estimates for key financials as of the 6th April 2022 (6 analysts participated)
Note:
This report was prepared by Vara Research GmbH for informational purposes only and is not intended to provide investment advice. It is based on an evaluation of past and an estimation of future earnings and performance of the relevant company by various market analysts. Owing to their subjective character, such estimates and forecasts cannot be independently verified. Despite careful review, Vara Research GmbH cannot provide any guarantee, assurance or warranty as to completeness or accuracy; responsibility and liability is therefore excluded.
Target Prices and Ratings
Broker | Price Target | Rating | Date of estimate |
Gazprombank | 3.02 | Overweight | 24.02.2022 |
Invest Heroes | 3.42 | Buy | 09.03.2021 |
Raiffeisen Centrobank | 3.10 | Hold | 16.02.2022 |
Renaissance Capital | 3.17 | Buy | 14.02.2022 |
Sberbank | 3.02 | Buy | 17.02.2022 |
SOVA Capital | 2.67 | Buy | 17.02.2022 |
VTB Capital | 3.00 | Buy | 15.02.2022 |
Consensus (median) | 3.02 |